This is an interactive calendar for prospective HRI investors. It's purpose it to provide a sense of the Hotel Room Investment potential.
In this HRI scheme, investors may consign their property to the scheme at a granular level. While the property is available for guest rentals, investors will recieve a portion of the income from the entire resort's room rentals based on the value of the property and the number nights it was made available to the resort. Conversely, should the investor choose to occupy their HRI property, they will not accumulate revenues during those periods. Personally occupying the property full-time is permitted however there would be a maintenance fee of upto ₱15,000 per month

Check out the instructions for a quick explanation of the interactivity.

Engagement Aperture
₱
( of ₱ Property Pool Revenue)

Availability Component
₱
(60% of Engagement Aperture)

=

₱

Valuation Component
₱
(40% of Engagement Aperture)

=

₱

+

Total Income
₱

2020January

Model: Prominence
1 of 35 pooled properties

Gabayan Riviera Resort, Siquijor Island

Discount

  • Property Pool
    Property Pool Revenue
    HRI Engagement Level  ×
    Engagement Aperture



    Availability Component of Engagement Aperture

    Aperture Dimension
    Score  ×
    Availability Revenue



    Valuation Component of Engagement Aperture

    Aperture Dimension
    Score  ×
    Valuation Revenue



    Resort Maintenance

    Base Fee
    Income Acknowledgement  -
    Excess



    Income Summary
    Availability Revenue
    Value Revenue  +
    Subtotal
    Maintenance Subsidization  -

  • Current Month Owner Income ₱
  • Projected to one year
    current month × 12₱
  • Return on Investment / Year